You have calculated the unlevered beta of Adobe as 0.79. Adobe’s cost of debt is estimated to be 3% as of August 2024.
For the risk-free rate, use the current yield on 10-year US Treasuries (20th of August, 2024). Equity risk premium will be 6.5%.
Corporate tax rate for Adobe is 21%. You want to investigate how the WACC of Adobe will change in changing capital structures.
Assume that the cost of debt for Adobe increases with the amount of debt in the capital structure, by 2.75% at each 15% incremental increase in the debt-to-asset ratio.
Investigate how the cost of equity and WACC will change with changing debt-to-assets ratios, i.e. start from 0% and incrementally increase it by 15% and stop when the ratio hits 90%.
Plot the cost of equity, cost of debt, and WACC at changing debt to asset ratios!
Calculate the optimal value of WACC!
